Loading company financials…
NEW YORK STOCK EXCHANGE, INC. · Aerospace & Defense · CIK 0000046619
$300.02
+0.57% · live
Updated
$41.72B market value
From HEICO CORP's FY2025 10-K, filed Dec 22, 2025 · read the filing
HEICO makes aircraft and aerospace equipment. It took in $4.49B last year, which makes it a mid-sized company. Of every dollar it sells, about 15 cents is left as profit.
The financial picture is led by profitability, growth, debt and accounting.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Financial health
Strong finances across the board.
From HEICO CORP's FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Free cash flow
$614.1M → $861.4M
Revenue
$3.86B → $4.49B
Gross profit
$1.50B → $1.79B
Operating income
$824.5M → $1.02B
Measured against FY2024, from the 10-K filed Dec 22, 2025
Improved: +40.3%
$614.1M to $861.4MCritical
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
How the latest move compares (quote live), and what was published around it
HEI rose 0.57% on the latest quote. The average Industrials company tracked here moved +0.36%, and the S&P 500 −1.04%. That is in line with its sector and 1.6 points above the market.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 18% a year for the next 10 years. Over the last 10 years it grew by about 19% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 15 cents of every dollar of sales as profit, earning $690.4M last year.
Yes, quickly. Sales grew 16.3% last year.
No. At its current cash flow it could clear its debt in about 2.1 years. For every $1 it owes, it owns $2.33 in assets.
Core operating and valuation reference metrics
Whether the dividend is covered by what the business actually earns
It pays out 5 cents of every dollar of profit and keeps the rest, which leaves the payment comfortably covered. It paid out 3% of the cash its operations generated. It has paid in each of the last 12 years.
GoodNext payment expected around , projected from how regularly it has paid before rather than from a date the company has announced.
Figures from the FY2025 annual filing
Last year it earned $690.4M and generated $934.3M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Dec 22, 2025Filing for FY2025 | FY202410-K · Dec 19, 2024Filing for FY2024 | FY202310-K · Dec 20, 2023Filing for FY2023 | FY202210-K · Dec 20, 2023Filing for FY2022 | FY202110-K · Dec 21, 2021Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $4.49B | $3.86B | $2.97B | $2.21B | $1.87B | +16.3% |
| Cost of revenue | $2.70B | $2.36B | $1.81B | $1.35B | $1.14B | +14.5% |
| Gross profit | $1.79B† | $1.50B† | $1.15B† | $862.8M† | $727.4M† | +19.0% |
| Gross marginGross profit ÷ revenueWhat is this? | 39.8% | 38.9% | 38.9% | 39.1% | 39.0% | +0.9 pts |
| Selling, general and administrative | $767.5M | $677.3M | $528.1M | $365.9M | $334.5M | +13.3% |
| Operating income | $1.02B | $824.5M | $625.3M | $496.8M | $392.9M | +23.6% |
| Operating marginOperating income ÷ revenueWhat is this? | 22.7% | 21.4% | 21.1% | 22.5% | 21.1% | +1.3 pts |
| Interest expense | $129.9M | $149.3M | $3.8M | $6.4M | $7.3M | −13.0% |
| Income before tax | $893.6M | $677.6M | $555.3M | $491.0M | $387.1M | +31.9% |
| Net income | $690.4M | $514.1M | $403.6M | $351.7M | $304.2M | +34.3% |
| Net marginNet income ÷ revenueWhat is this? | 15.4% | 13.3% | 13.6% | 15.9% | 16.3% | +2.1 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $4.97 | $3.71 | $2.94 | $2.59 | $2.25 | +33.7% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| HEIHEICO CORP · this page | 10.0/10 | 8/9 |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 4,877 shares after this filing.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 24,864 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Quarterly report for Q3 FY2026
Revenue +23.1% · Operating margin +2.0 pts · Earnings per share -47.7% — against Q3 FY2025
Read the filingPublished results
Read the filingWrite down why you are following HEICO CORP, what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 219 subsidiaries named in its 10-K, incorporated across 41 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from HEI's 10-K for fiscal year 2025 (period ending 2025-10-31, filed Dec 22, 2025), reported under the US GAAP taxonomy. View the source filing.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 10.0 | 8/9 | 10-K, filed Dec 22, 2025 |
| FY2024 | 9.0 | 9/9 | 10-K, filed Dec 19, 2024 |
| FY2023 | 9.0 | 6/9 | 10-K, filed Dec 20, 2023 |
| FY2022 | 10.0 | 7/9 | 10-K, filed Dec 21, 2022 |
| FY2021 | 9.0 | 6/9 | 10-K, filed Dec 21, 2021 |
| FY2020 | 8.0 | 5/9 | 10-K, filed Dec 23, 2020 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
8 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
8.59
In the safe zone
For this model, above 2.99 is safe and below 1.81 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-2.43
Below the threshold — nothing unusual flagged
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +16.3%
$3.86B to $4.49BSignificant
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +19.0%
$1.50B to $1.79BSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +23.6%
$824.5M to $1.02BSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +34.3%
$514.1M to $690.4MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +33.7%
$3.71 to $4.97Significant
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +34.3%
$162.1M to $217.8MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Changed: +25.1%
$58.3M to $72.9MSignificant
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +1.4 pts
21.4% to 22.7%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +2.1 pts
13.3% to 15.4%Notable
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Changed: +10.0%
$29.1M to $32.0MNotable
Why it matters: Cash handed to shareholders. A rise can be a higher dividend or simply more shares, and a cut is a decision the company explains in its own filing — neither is rated here.
Q3 FY2026 against Q3 FY2025, from the 10-Q filed Aug 27, 2026 — read it.
Deteriorated: -47.7%
$3.22 to $1.69Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: +153.8%
55.1M to 139.7MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Improved: +23.1%
$1.15B to $1.41BSignificant
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +27.1%
$457.2M to $581.0MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +34.0%
$265.0M to $355.2MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +32.8%
$177.3M to $235.4MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +1.3 pts
39.8% to 41.1%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +2.0 pts
23.1% to 25.1%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +1.2 pts
15.5% to 16.7%Notable
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -8.0%
$261.9M to $241.0MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Q3 FY2026 against Q2 FY2026, from the 10-Q filed Aug 27, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: +14.6%
$210.3M to $241.0MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
3 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between 15% and 20%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 29 analysts covering this company, as of . Their views, not this site's.
Of 29 analysts publishing on this company, 7 say strong buy, 10 say buy and 12 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 2.7% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 49.9x — a high multiple relative to the current trailing profit.
Nothing unusual. Its accounting patterns look like those of companies that report earnings straightforwardly.
| 16.3% |
| 15.4% |
| 60.43x |
| 0.85x |
| NOCNORTHROP GRUMMAN CORP /DE/ | 7.3/10 | 7/8 | 2.2% | 10.0% | 18.75x | 2.08x |
|---|
| HWMHowmet Aerospace Inc. | 9.0/10 | 8/9 | 11.1% | 18.3% | 51.48x | 1.09x |
|---|
| TDGTransDigm Group INC | 7.0/10 | 7/9 | 11.2% | 23.5% | 31.00x | -3.36x |
|---|
| LHXL3HARRIS TECHNOLOGIES, INC. /DE/ | 8.0/10 | 7/7 | — | — | 29.58x | 1.10x |
|---|
| AXONAXON ENTERPRISE, INC. | 6.0/10 | 5/9 | 33.5% | 4.5% | 266.78x | 1.16x |
|---|
| Median of peers | 7.3/10 | — | 11.1% | 14.1% | 31.00x | 1.10x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 1,202 shares after this filing.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 1,467 shares after this filing.
Bought on the open market — 592 shares at $294.93 ($174.6K)
Holds 1,010 shares after this filing.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 50,218 shares after this filing.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 11,825 shares after this filing.
Bought on the open market — 795 shares at $220.30 ($175.1K)
Holds 795 shares after this filing.
Estimated from how often this has happened before, not a confirmed date.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Signed a material agreement · Took on a direct financial obligation · Made a Regulation FD disclosure · Reported another event
Signed a material agreement
Read the filingQuarterly report for Q2 FY2026
Revenue +25.3% · Operating margin +2.9 pts · Operating income +41.2% — against Q2 FY2025
Read the filingPublished results
Read the filingHeld a shareholder vote
Read the filingQuarterly report for Q1 FY2026
Revenue +14.4% · Cash +57.7% · Capital spending -22.1% — against Q1 FY2025
Read the filingPublished results
Read the filingProxy statement for a shareholder meeting
Read the filingAnnual report for FY2025
Revenue +16.3% · Operating margin +1.4 pts · Free cash flow +40.3% — against FY2024
Read the filingHad a director or senior officer leave or join
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q3 FY2025
Revenue +15.7% · Operating margin +1.3 pts · Gross profit +17.4% — against Q3 FY2024
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q2 FY2025
Revenue +14.9% · Profit margin +1.4 pts · Earnings per share -49.8% — against Q2 FY2024
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingThe first 40 of 219. The rest are in the exhibit.
Source: Exhibit 21 of the 10-K filed 2025-12-22. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
What Is The Market Seeing In Loar Stock?
Yahoo ·
Morgan Stanley Maintains Equal-Weight on Heico, Lowers Price Target to $345
Benzinga ·
HEICO (NYSE:HEI): A Quality Stock Built for Long-Term Compounding
ChartMill ·
HEICO (HEI) Could Be 21% Below Fair Value As Gains Revive Valuation Debate
Yahoo ·
HEICO (HEI) Stock Looks Fully Priced On Its 122% Five Year Run
Yahoo ·
Does Heico (HEI) Have the Potential to Rally 26.83% as Wall Street Analysts Expect?
Yahoo ·
Zacks Investment Ideas feature highlights: CoreWeave, Cinemark, Oscar Health and Heico
Yahoo ·
3 Top Ranked Stocks Gaining Despite Market Turmoil
Yahoo ·
2 High-Flying Stocks with Impressive Fundamentals and 1 We Turn Down
Yahoo ·
HEICO Corporation Co-CEOs and Co-Chairmen Receive Wright Brothers Memorial Award
Yahoo ·
TD Cowen Maintains Hold on Heico, Lowers Price Target to $330
Benzinga ·
The Zacks Analyst Blog Highlights HEICO, ATI and Teledyne
Yahoo ·
Primary sources and further research