Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Energy · CIK 0000895126
$92.96
+0.14% · live
Updated
$21.63B market value
From EXPAND ENERGY Corp's FY2025 10-K, filed Feb 18, 2026 · read the filing
EXPAND ENERGY drills for oil and natural gas. It took in $12.12B last year, which makes it a large company. Of every dollar it sells, about 15 cents is left as profit.
The financial picture is led by profitability, growth and debt.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Financial health
Strong finances across the board.
From EXPAND ENERGY Corp's FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Revenue
$4.24B → $12.12B
Operating income
-$803.0M → $2.47B
Profit
-$714.0M → $1.82B
Operating margin
-19.0% → 20.4%
Measured against FY2024, from the 10-K filed Feb 18, 2026
Improved: +186.3%
$4.24B to $12.12BCritical
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
How the latest move compares (quote live), and what was published around it
EXE rose 0.14% on the latest quote. The average Energy company tracked here moved −1.05%, and the S&P 500 −1.04%. That is 1.2 points above its sector and 1.2 points above the market.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 1% a year for the next 10 years. Over the last 8 years it grew by about 22% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 15 cents of every dollar of sales as profit, earning $1.82B last year.
Yes, quickly. Sales grew 186.3% last year.
No. Its borrowings would take under a year of cash flow to clear. For every $1 it owes, it owns $2.91 in assets.
Core operating and valuation reference metrics
Whether the dividend is covered by what the business actually earns
It pays out 42 cents of every dollar of profit and keeps the rest, which leaves the payment comfortably covered. It paid out 17% of the cash its operations generated. It has paid in each of the last 4 years.
GoodFigures from the FY2025 annual filing
Last year it earned $1.82B and generated $4.58B of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Feb 18, 2026Filing for FY2025 | FY202410-K · Feb 26, 2025Filing for FY2024 | FY202310-K · Feb 26, 2025Filing for FY2023 | FY202210-K · Feb 22, 2023Filing for FY2022 | FY202110-K · Feb 24, 2022Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $12.12B | $4.24B | $8.72B | $11.74B | — | +186.3% |
| Selling, general and administrative | $181.0M | $186.0M | $127.0M | $142.0M | — | −2.7% |
| Operating income | $2.47B | -$803.0M | $3.14B | $3.78B | — | n/m |
| Operating marginOperating income ÷ revenueWhat is this? | 20.4% | -19.0% | 36.0% | 32.2% | — | +39.3 pts |
| Interest expense | $235.0M | $123.0M | $104.0M | $160.0M | — | +91.1% |
| Income before tax | $2.28B | -$841.0M | $3.12B | $3.65B | — | n/m |
| Net income | $1.82B | -$714.0M | $2.42B | $4.94B | — | n/m |
| Net marginNet income ÷ revenueWhat is this? | 15.0% | -16.9% | 27.7% | 42.0% | — | +31.9 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $7.82 | $-5.46 | $17.96 | $41.63 | — | n/m |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| EXEEXPAND ENERGY Corp · this page | 10.0/10 | 7/8 |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Had shares withheld to cover taxes — 511 shares at $90.80 ($46.4K)
Holds 17,937 shares after this filing.
Had shares withheld to cover taxes — 1,839 shares at $90.80 ($167.0K)
Holds 57,192 shares after this filing.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Had a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join
Read the filingWrite down why you are following EXPAND ENERGY Corp, what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 7 subsidiaries named in its 10-K, incorporated across 3 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Source: Exhibit 21 of the 10-K filed 2026-02-18. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from EXE's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Feb 18, 2026), reported under the US GAAP taxonomy. View the source filing.
3 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. Accounting had too few reported figures and is left out of the average rather than counted as a weakness, so a company is never marked down for a figure it did not publish. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 8 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 10.0 | 7/8 | 10-K, filed Feb 18, 2026 |
| FY2024 | 2.0 | 3/8 | 10-K, filed Feb 26, 2025 |
| FY2023 | 7.3 | 4/8 | 10-K, filed Feb 21, 2024 |
| FY2022 | 10.0 | 4/6 | 10-K, filed Feb 22, 2023 |
| FY2021 | 10.0 | 1/3 | 10-K, filed Feb 24, 2022 |
| FY2020 | 2.0 | 5/8 | 10-K, filed Mar 1, 2021 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
7 of 8 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's. One could not be evaluated and is excluded from the total rather than counted as a failure.
3.16
In the safe zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
not reported — This company has not reported enough of the required figures to calculate this score.
This company has not reported enough of the required figures to calculate this score.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: turned positive
-$803.0M to $2.47BCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: turned positive
-$714.0M to $1.82BCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +39.3 pts
-19.0% to 20.4%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +31.9 pts
-16.9% to 15.0%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: +22887.5%
$8.0M to $1.84BCritical
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: turned positive
-$5.46 to $7.82Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +94.3%
$317.0M to $616.0MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +77.9%
130.8M to 232.7MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Changed: +97.2%
$388.0M to $765.0MCritical
Why it matters: Cash handed to shareholders. A rise can be a higher dividend or simply more shares, and a cut is a decision the company explains in its own filing — neither is rated here.
Changed: +75.7%
$1.56B to $2.74BCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: -5.3%
$5.29B to $5.01BNotable
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Jul 28, 2026 — read it.
Deteriorated: -47.9%
$1.27B to $661.0MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: -46.1%
$968.0M to $522.0MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −12.1 pts
34.4% to 22.3%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −8.6 pts
26.2% to 17.6%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -46.1%
$4.07 to $2.19Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -19.8%
$3.69B to $2.96BSignificant
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: -28.1%
$5.12B to $3.69BSignificant
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Deteriorated: -9.3%
$731.0M to $663.0MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Jul 28, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Deteriorated: -56.8%
$1.53B to $661.0MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: -55.0%
$1.16B to $522.0MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −12.5 pts
34.8% to 22.3%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −8.7 pts
26.4% to 17.6%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -54.6%
$4.83 to $2.19Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -70.1%
$2.22B to $663.0MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: -32.7%
$4.40B to $2.96BSignificant
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: -10.8%
$4.13B to $3.69BNotable
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between -1% and 3%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 32 analysts covering this company, as of . Their views, not this site's.
Of 32 analysts publishing on this company, 10 say strong buy, 16 say buy and 6 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 4.2% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 6.8x — investors pay $6.8 for each $1 of trailing profit.
This company has not reported enough of the required figures to calculate this score.
| 186.3% |
| 15.0% |
| 11.89x |
| 0.52x |
| EQTEQT Corp | 10.0/10 | 8/9 | 63.9% | 23.6% | 16.02x | 0.61x |
|---|
| PRPermian Resources Corp | 8.7/10 | 4/8 | 1.3% | 18.5% | 19.61x | 0.62x |
|---|
| OVVOvintiv Inc. | 7.3/10 | 7/8 | -3.1% | 14.3% | 14.13x | 0.82x |
|---|
| APAAPA Corp | 10.0/10 | 6/7 | — | — | 12.17x | 1.91x |
|---|
| Median of peers | 9.3/10 | — | 1.3% | 18.5% | 15.08x | 0.72x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Signed a material agreement · Took on a direct financial obligation
Signed a material agreement · Took on a direct financial obligation · Reported another event
Read the filingHad a director or senior officer leave or join · Reported another event
Read the filingSigned a material agreement · Made a Regulation FD disclosure
Read the filingReported another event
Read the filingQuarterly report for Q2 FY2026
Revenue -19.8% · Operating margin −12.1 pts · Operating income -47.9% — against Q2 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join
Read the filingHeld a shareholder vote
Read the filingQuarterly report for Q1 FY2026
Revenue +100.2% · Operating margin +47.0 pts · Operating income turned positive — against Q1 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingProxy statement for a shareholder meeting
Read the filingHad a director or senior officer leave or join
Read the filingHad a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingAnnual report for FY2025
Revenue +186.3% · Operating margin +39.3 pts · Operating income turned positive — against FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join · Reported another event
Read the filingCoverage from the last 30 days
Expand Energy Gears Up for Q3 Earnings: What's in Store?
Yahoo ·
Expand Energy (EXE) Earnings Expected to Grow: Should You Buy?
Yahoo ·
Expand Energy Corporation Names Danny Brown President and Chief Executive Officer
Yahoo ·
Expand Energy Appoints Daniel E. Brown President, CEO, Effective Oct. 26
Benzinga ·
Expand Energy: LNG Demand Growth Takes Time
SeekingAlpha ·
S&P 500 Top Movers Today: HONA Tops Gainers, TWLO Tops Decliners
ChartMill ·
Watching Drilling Tools International; Hearing Zacks Under $10 Newsletter Picks Stock
Benzinga ·
Diamondback, Expand Energy Named Top Picks at Scotiabank
Yahoo ·
UBS Maintains Buy on Expand Energy, Lowers Price Target to $120
Benzinga ·
Expand Energy Stock Declines 17% YTD: How Should Investors Play It?
Yahoo ·
Morgan Stanley Maintains Overweight on Expand Energy, Lowers Price Target to $124
Benzinga ·
Expand Energy Provides 2026 Third Quarter Earnings Conference Call Information
Yahoo ·
Primary sources and further research