How comparing works here
How do I compare two companies?
Type the tickers into the box above — up to five at once. Every row is read from the companies' own annual filings, so a comparison shows the same measure computed the same way for each of them rather than whatever each company chose to highlight.
Can I compare an ETF with a stock?
Yes, and the table changes to suit. Two funds are compared on cost, income, spread and record, because revenue growth and debt mean nothing for a fund. A fund against a company shows only what both of them have.
Side by side
Compare
Put up to 4 companies, funds, commodities or coins next to each other — health, valuation, growth and performance.
Every row is computed the same way for every column, from each company's own annual filing, so a comparison is not a collection of whichever figures each of them chose to put in a press release. Funds are compared on what a fund is actually judged on: cost, income, spread and record.
Relative performance
Rebased so every symbol starts at 0%
Loading price history…
Side by side
Latest annual figures from each company's filings
| Metric | CELHCelsius Holdings, Inc. | PEPPEPSICO INC | MNSTMonster Beverage Corp | KDPKeurig Dr Pepper Inc. | Median of the restexcluding CELH |
|---|---|---|---|---|---|
| Type | Company | Company | Company | Company | |
| Price | $28.36▲ 0.05 (0.18%) | $134.70▲ 0.68 (0.51%) | $47.30▲ 0.67 (1.44%) | $34.63▲ 0.17 (0.49%) | |
| Health scoreComposite of profitability, growth, debt and accounting quality. | 7.0/10 | 7.0/10 | 8.7/10 | 7.0/10 | 7.0/10 |
| Market value | $7.29B | $184.74B | $46.26B | $47.05B | |
| Revenue | $2.52B | $93.92B | $8.29B | $16.60B | |
| Profit | $108.0M | $8.24B | $1.91B | $2.08B | |
| Revenue growthChange in sales versus the prior year. | 85.5% | 2.3% | 10.7% | 8.2% | 8.2% |
| Gross marginShare of sales left after the direct cost of producing them. | 50.4% | 54.1% | 55.8% | 54.2% | 54.2% |
| Operating marginShare of sales left after running the business, before interest and tax. | 5.6% | 12.2% | 29.2% | 21.5% | 21.5% |
| Profit marginProfit kept from each dollar of sales. | 4.3% | 8.8% | 23.0% | 12.5% | 12.5% |
| Free cash flow marginCash left after capital spending, as a share of sales. | 12.9% | 8.2% | 23.7% | 9.1% | 9.1% |
| Return on equityProfit against the owners' stake in the company. | 9.1% | 40.4% | 23.1% | 8.1% | 23.1% |
| Return on invested capital (approx.)Operating profit after tax against equity plus debt, less cash. Cash here excludes short-term investments, so this runs low for cash-rich companies. | 8.3% | 15.3% | 30.1% | 7.2% | 15.3% |
| P/E ratioPrice paid per dollar of annual profit. | 67.46x | 22.42x | 24.28x | 22.63x | 22.63x |
| EV / EBITDA (approx.)Market value plus debt less cash, against operating profit before depreciation. Cash excludes short-term investments, so this runs high for cash-rich companies. | 44.36x | 15.04x | — | 14.88x | 14.96x |
| Price to book | 6.17x | 9.05x | 5.61x | 1.84x | 5.61x |
| Debt to equityTotal liabilities compared with owners' stake. | 1.84x | 4.26x | 0.21x | 1.17x | 1.17x |
| Piotroski F-ScoreNine checks of financial strength. Higher is stronger. | 4/9 | 5/9 | 7/8 | 7/9 | 7.0 |
| Bankruptcy riskAltman Z-Score zone. | grey | safe | safe | distress |
How CELH compares with the others
- CELH's operating margin of 5.6% is lower than the median of the other companies selected (21.5%).
- Its revenue grew faster than the median of the other companies selected: 85.5% against 8.2%.
- It trades at a higher P/E than the median of the other companies selected: 67.5x against 22.6x.
- Its liabilities are higher relative to equity than the median of the other companies selected: 1.8x against 1.2x.
Measured against the other companies entered, from each one's latest annual filing. A difference describes the companies; it does not rank them.