How comparing works here

How do I compare two companies?

Type the tickers into the box above — up to five at once. Every row is read from the companies' own annual filings, so a comparison shows the same measure computed the same way for each of them rather than whatever each company chose to highlight.

Can I compare an ETF with a stock?

Yes, and the table changes to suit. Two funds are compared on cost, income, spread and record, because revenue growth and debt mean nothing for a fund. A fund against a company shows only what both of them have.

Side by side

Compare

Put up to 4 companies, funds, commodities or coins next to each other — health, valuation, growth and performance.

Every row is computed the same way for every column, from each company's own annual filing, so a comparison is not a collection of whichever figures each of them chose to put in a press release. Funds are compared on what a fund is actually judged on: cost, income, spread and record.

Relative performance

Rebased so every symbol starts at 0%

Loading price history…

Side by side

Latest annual figures from each company's filings

MetricSAIHSAIHEAT LtdBTCSBTCS Inc.KNITKinetic Group IncIDNIntellicheck, Inc.Median of the restexcluding SAIH
TypeCompanyCompanyCompanyCompany
Price
$24.07▼ 4.13 (14.65%)
$1.11▲ 0.02 (1.83%)
$2.00▲ 0.00 (0.00%)
$2.44▲ 0.04 (1.67%)
Health scoreComposite of profitability, growth, debt and accounting quality.3.3/106.0/102.0/104.7/104.7/10
Market value$44.2M$52.0M$52.8M$49.3M
Revenue$4.5M$16.5M$0.00$22.7M
Profit-$6.5M-$33.4M-$95.1K$1.3M
Revenue growthChange in sales versus the prior year.-18.4%304.8%—13.3%159.1%
Gross marginShare of sales left after the direct cost of producing them.-51.9%12.2%—90.4%51.3%
Operating marginShare of sales left after running the business, before interest and tax.-150.9%——4.8%4.8%
Profit marginProfit kept from each dollar of sales.-142.7%-202.2%—5.6%-98.3%
Free cash flow marginCash left after capital spending, as a share of sales.—-59.4%—19.8%-19.8%
Return on equityProfit against the owners' stake in the company.-87.2%-23.9%38.8%6.2%6.2%
Return on invested capital (approx.)Operating profit after tax against equity plus debt, less cash. Cash here excludes short-term investments, so this runs low for cash-rich companies.-49.6%——9.4%9.4%
P/E ratioPrice paid per dollar of annual profit.———38.77x38.77x
EV / EBITDA (approx.)Market value plus debt less cash, against operating profit before depreciation. Cash excludes short-term investments, so this runs high for cash-rich companies.—————
Price to book5.97x0.37x-215.70x2.38x0.37x
Debt to equityTotal liabilities compared with owners' stake.0.72x0.54x-1.00x0.18x0.18x
Piotroski F-ScoreNine checks of financial strength. Higher is stronger.1/81/83/75/83.0
Bankruptcy riskAltman Z-Score zone.n/a for banksn/a for banksdistressdistress

How SAIH compares with the others

  • SAIH's operating margin of -150.9% is lower than the other company selected (4.8%).
  • Its revenue grew more slowly than the median of the other companies selected: -18.4% against 159.1%.
  • It has no P/E to set against theirs, because it did not make a profit.
  • Its liabilities are higher relative to equity than the median of the other companies selected: 0.7x against 0.2x.

Measured against the other companies entered, from each one's latest annual filing. A difference describes the companies; it does not rank them.