Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Media · CIK 0001595974
$23.13
-2.07% · delayed ~15 min
Last price from Oct 22, 2026
$3.31B market value
From MAGNITE, INC.'s FY2025 10-K, filed Feb 25, 2026 · read the filing
MAGNITE makes and sells software and computing services. It took in $714.0M last year, which makes it a smaller company. Of every dollar it sells, about 20 cents is left as profit.
The financial picture is led by profitability and accounting, with growth worth watching, while debt remain weak.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
A published bankruptcy-risk model places it in its distress range. This is a statistical reading, not a forecast.
Altman Z-Score 0.19
Recent open-market selling by Spillane Robert F, not under a pre-arranged plan.
$246.2K sold in the last 120 days · Read the filing
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
Generally healthy, with a few things to watch.
From MAGNITE, INC.'s FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Operating income
$51.1M → $97.6M
Profit
$22.8M → $144.6M
Profit margin
3.4% → 20.3%
Earnings per share
$0.16 → $1.01
Measured against FY2024, from the 10-K filed Feb 25, 2026
Improved: +91.0%
$51.1M to $97.6MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +534.7%
$22.8M to $144.6MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote delayed ~15 min), and what was published around it
MGNI fell 2.07% on the latest quote. The average Technology company tracked here moved −1.27%, and the S&P 500 −1.04%. That is 0.8 points below its sector and 1.0 points below the market.
No filing from MGNI and no news item about it appeared in the last 3 days.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 6% a year for the next 10 years. Over the last 10 years it grew by about 11% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 20 cents of every dollar of sales as profit, earning $144.6M last year.
Slowly. Sales grew 6.9% last year.
No. Its borrowings would take under a year of cash flow to clear. For every $1 it owes, it owns $1.41 in assets. A bankruptcy-risk model also places it in its distress range.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it earned $144.6M and generated $236.2M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Feb 25, 2026Filing for FY2025 | FY202410-K · Feb 26, 2025Filing for FY2024 | FY202310-K · Feb 26, 2025Filing for FY2023 | FY202210-K · Feb 26, 2025Filing for FY2022 | FY202110-K · Feb 28, 2024Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $714.0M | $668.2M | $619.7M | $577.1M | $468.4M | +6.9% |
| Cost of revenue | $266.6M | $258.8M | $409.9M | $307.2M | $201.7M | +3.0% |
| Gross profit | $447.3M† | $409.3M† | $209.8M† | $269.9M† | $266.8M† | +9.3% |
| Gross marginGross profit ÷ revenueWhat is this? | 62.7% | 61.3% | 33.9% | 46.8% | 56.9% | +1.4 pts |
| Selling, general and administrative | $93.2M | $96.9M | $89.0M | $81.4M | $64.8M | −3.8% |
| Operating income | $97.6M | $51.1M | -$155.0M | -$112.8M | -$81.1M | +91.0% |
| Operating marginOperating income ÷ revenueWhat is this? | 13.7% | 7.6% | -25.0% | -19.5% | -17.3% | +6.0 pts |
| Interest expense | $31.6M | $40.4M | $43.5M | $32.2M | — | −21.7% |
| Income before tax | $70.6M | $26.5M | -$157.5M | -$135.6M | -$95.0M | +166.7% |
| Net income | $144.6M | $22.8M | -$159.2M | -$130.3M | $65.0K | +534.7% |
| Net marginNet income ÷ revenueWhat is this? | 20.3% | 3.4% | -25.7% | -22.6% | 0.0% | +16.8 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $1.01 | $0.1611 | $-1.15 | $-0.9725 | $0.0004917 | +527.8% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| MGNIMAGNITE, INC. · this page | 7.0/10 | 7/9 | 6.9% | 20.3% | 22.87x | 2.43x |
| OMC |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Sold on the open market — 12,500 shares at $25.29 ($316.1K)
Holds 124,901 shares after this filing.
Was granted or awarded shares — 64,682 shares
Holds 167,010 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Signed a material agreement · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join
Read the filingWrite down why you are following MAGNITE, INC., what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
Coverage from the last 30 days
Are You Overpaying For AppLovin Stock Versus Its Rivals?
Yahoo Finance ·
LG Ad Solutions and Magnite Expand Partnership to Advance Agentic Buying on the Home Screen
Yahoo Finance ·
Magnite Successfully Completes Term Loan and Revolving Credit Facility Repricing
Yahoo Finance ·
Magnite (MGNI) Lands HP TV+ Deal But Is The Upside Already Priced In
Yahoo Finance ·
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from MGNI's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Feb 25, 2026), reported under the US GAAP taxonomy. View the source filing.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 7.0 | 7/9 | 10-K, filed Feb 25, 2026 |
| FY2024 | 6.0 | 8/9 | 10-K, filed Feb 26, 2025 |
| FY2023 | 5.0 | 5/9 | 10-K, filed Feb 28, 2024 |
| FY2022 | 6.0 | 5/9 | 10-K, filed Feb 22, 2023 |
| FY2021 | 5.0 | 4/9 | 10-K, filed Feb 23, 2022 |
| FY2020 | 4.7 | 3/8 | 10-K, filed Feb 25, 2021 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
7 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
0.19
In the distress zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-2.49
Below the threshold — nothing unusual flagged
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +16.9 pts
3.4% to 20.3%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: +527.8%
$0.16 to $1.01Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Changed: +115.0%
$32.8M to $70.5MCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +6.0 pts
7.6% to 13.7%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: -18.2%
$202.4M to $165.6MSignificant
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: -36.8%
$550.1M to $347.7MSignificant
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Improved: +6.9%
$668.2M to $714.0MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +9.3%
$409.3M to $447.3MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +1.4 pts
61.3% to 62.7%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +14.5%
$483.2M to $553.4MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +1.1%
141.4M to 143.0MNotable
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Aug 5, 2026 — read it.
Improved: +42.2%
$22.0M to $31.2MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +73.9%
$11.1M to $19.4MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +72.7%
$0.08 to $0.14Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +20.7%
$108.4M to $130.8MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +5.3 pts
62.5% to 67.8%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +3.5 pts
12.7% to 16.2%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +3.6 pts
6.4% to 10.0%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -21.9%
$426.0M to $332.6MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +11.2%
$173.3M to $192.8MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Aug 5, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: +304.5%
$7.7M to $31.2MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +339.0%
$4.4M to $19.4MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +11.5 pts
4.7% to 16.2%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +338.8%
$0.03 to $0.14Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +80.1%
$184.6M to $332.6MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +17.3%
$164.4M to $192.8MSignificant
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +25.8%
$104.0M to $130.8MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +4.6 pts
63.2% to 67.8%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +7.4 pts
2.7% to 10.0%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between 3% and 8%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 22 analysts covering this company, as of . Their views, not this site's.
Of 22 analysts publishing on this company, 5 say strong buy, 15 say buy and 2 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 7.6% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 60.1x — a high multiple relative to the current trailing profit.
Nothing unusual. Its accounting patterns look like those of companies that report earnings straightforwardly.
| 3.0/10 |
| 3/9 |
| 10.1% |
| -0.3% |
| — |
| 3.52x |
| Median of peers | 3.0/10 | — | 10.1% | -0.3% | — | 3.52x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Was granted or awarded shares — 24,641 shares
Holds 97,554 shares after this filing.
Sold on the open market — 37,337 shares at $26.28 ($981.2K)
Holds 51,136 shares after this filing.
Sold on the open market — 7,500 shares at $26.50 ($198.8K)
Holds 137,401 shares after this filing.
Exercised stock options — 10,363 shares at $5.17 ($53.6K)
Holds 68,078 shares after this filing.
Sold on the open market — 10,363 shares at $23.76 ($246.2K)
Holds 57,715 shares after this filing.
Sold on the open market — 1,165 shares at $24.00 ($28.0K)
Holds 245,155 shares after this filing.
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 37,337 shares ($887.9K) on or after .
Shares originally obtained via Restricted Stock Units.
Filed notice to sell 20,000 shares ($475.6K) on or after .
Shares originally obtained via Restricted Stock Units.
Filed notice to sell 1,165 shares ($27.7K) on or after .
Shares originally obtained via Restricted Stock Units.
Filed notice to sell 10,363 shares ($246.2K) on or after .
Shares originally obtained via Stock Option Exercise.
Filed notice to sell 13,997 shares ($335.9K) on or after .
Shares originally obtained via Restricted Stock.
Filed notice to sell 10,000 shares ($235.8K) on or after .
Shares originally obtained via Restricted Stock Units.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Quarterly report for Q2 FY2026
Revenue +11.2% · Operating margin +3.5 pts · Operating income +42.2% — against Q2 FY2025
Published results
Read the filingHeld a shareholder vote
Read the filingPublished results
Read the filingQuarterly report for Q1 FY2026
Revenue +5.5% · Operating margin +5.6 pts · Operating income turned positive — against Q1 FY2025
Read the filingProxy statement for a shareholder meeting
Read the filingHad a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join
Read the filingPublished results
Read the filingAnnual report for FY2025
Revenue +6.9% · Operating margin +6.0 pts · Operating income +91.0% — against FY2024
Read the filingQuarterly report for Q3 FY2025
Revenue +10.8% · Operating margin +4.6 pts · Operating income +65.6% — against Q3 FY2024
Read the filingPublished results
Read the filingMade a Regulation FD disclosure · Reported another event
Read the filingSigned a material agreement
Read the filingPublished results
Read the filingQuarterly report for Q2 FY2025
Revenue +6.4% · Operating margin +6.8 pts · Operating income +129.4% — against Q2 FY2024
Read the filingHeld a shareholder vote
Read the filingQuarterly report for Q1 FY2025
Operating margin +8.4 pts · Operating income $12.5M narrower · Profit $8.1M narrower — against Q1 FY2024
Read the filingMagnite to Announce Third Quarter 2026 Financial Results on November 4, 2026
Yahoo Finance ·
Primary sources and further research