Loading company financials…
NEW YORK STOCK EXCHANGE, INC. · Media · CIK 0001801661
$11.62
-0.68% · live
Updated
$181.3M market value
From Firy Inc.'s FY2025 10-K, filed Mar 31, 2026 · read the filing
Firy makes and sells software and computing services. It took in $104.5M last year, which makes it a smaller company. It spends more than it earns — losing about 67 cents on every dollar of sales.
The financial picture is mixed, with growth needing attention and profitability, debt and accounting weaker.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Its accounting patterns resemble those of companies that later restated earnings. This is a statistical screen, not evidence of wrongdoing.
Beneish M-Score -0.77, above the −1.78 threshold
A published bankruptcy-risk model places it in its distress range. This is a statistical reading, not a forecast.
Altman Z-Score -12.15
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
Several areas of financial weakness.
From Firy Inc.'s FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Profit
-$46.8M → -$70.4M
Operating margin
-50.1% → -61.2%
Profit margin
-50.4% → -67.4%
Free cash flow
-$7.7M → -$70.3M
Measured against FY2024, from the 10-K filed Mar 31, 2026
Deteriorated: $23.6M wider
-$46.8M to -$70.4MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote live), and what was published around it
FIRY fell 0.68% on the latest quote. The average Technology company tracked here moved −1.27%, and the S&P 500 −1.04%. That is 0.6 points above its sector and in line with the market.
No filing from FIRY and no news item about it appeared in the last 3 days.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
Opinions from 7 analysts covering this company, as of . Their views, not this site's.
Of 7 analysts publishing on this company, 2 say strong buy, 4 say buy and 1 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
The essentials
Each answered from the filings, with the numbers behind it.
No. It lost $70.4M last year, losing about 67 cents on every dollar of sales.
Slowly. Sales grew 12.5% last year.
No — it holds more cash than debt, with $66.9M left over after paying off every borrowing. For every $1 it owes, it owns $1.62 in assets. Its operating profit does not cover its interest bill — -4.19x against the interest it owes. A bankruptcy-risk model also places it in its distress range.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it lost $70.4M and generated -$68.9M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Mar 31, 2026Filing for FY2025 | FY202410-K · Mar 31, 2026Filing for FY2024 | FY202310-K · Nov 6, 2025Filing for FY2023 | FY202210-K · Aug 29, 2024Filing for FY2022 | FY202110-K · Mar 31, 2023Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $104.5M | $92.9M | $152.1M | $269.7M | $380.2M | +12.5% |
| Cost of revenue | $13.1M | $13.4M | $15.4M | $30.7M | $25.2M | −2.6% |
| Gross profit | $91.4M† | $79.5M† | $136.7M† | $239.0M† | $354.9M† | +15.1% |
| Gross marginGross profit ÷ revenueWhat is this? | 87.5% | 85.6% | 89.9% | 88.6% | 93.4% | +1.9 pts |
| Selling, general and administrative | $71.1M | $78.9M | $96.7M | $163.0M | $135.8M | −9.8% |
| Operating income | -$63.9M | -$46.5M | -$114.3M | -$421.4M | -$293.8M | −37.4% |
| Operating marginOperating income ÷ revenueWhat is this? | -61.2% | -50.1% | -75.2% | -156.2% | -77.3% | −11.1 pts |
| Interest expense | $15.2M | $15.1M | $21.5M | $40.6M | $1.2M | +0.9% |
| Income before tax | -$70.3M | -$46.7M | -$101.1M | -$439.2M | -$207.1M | −50.5% |
| Net income | -$70.4M | -$46.8M | -$101.4M | -$438.9M | -$187.9M | −50.5% |
| Net marginNet income ÷ revenueWhat is this? | -67.4% | -50.4% | -66.6% | -162.7% | -49.4% | −17.0 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $-4.51 | $-2.62 | $-4.85 | $-21.41 | $-0.4886 | −72.1% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| FIRYFiry Inc. · this page | 3.0/10 | 5/9 | 12.5% | -67.4% | — | 1.62x |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Exercised stock options — 142,857 shares
Holds 1,997,538 shares after this filing.
Had shares withheld to cover taxes — 56,214 shares at $12.41 ($697.6K)
Holds 1,941,324 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Reported another event
Read the filingReported another event
Read the filingWrite down why you are following Firy Inc., what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 8 subsidiaries named in its 10-K, incorporated across 7 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from FIRY's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Mar 31, 2026), reported under the US GAAP taxonomy. View the source filing.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 3.0 | 5/9 | 10-K, filed Mar 31, 2026 |
| FY2024 | 4.0 | 3/9 | 10-K, filed Nov 6, 2025 |
| FY2023 | 3.0 | 5/9 | 10-K, filed Aug 29, 2024 |
| FY2022 | 4.0 | 3/9 | 10-K, filed Mar 31, 2023 |
| FY2021 | 4.7 | 2/9 | 10-K, filed Mar 31, 2023 |
| FY2020 | 4.7 | 3/9 | 10-K, filed Mar 12, 2021 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
5 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
-12.15
In the distress zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-0.77
Above the threshold — worth a closer look
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Deteriorated: −11.1 pts
-50.1% to -61.2%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −17.0 pts
-50.4% to -67.4%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: $62.6M wider
-$7.7M to -$70.3MCritical
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Deteriorated: $1.89 wider
-$2.62 to -$4.51Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: turned negative
$125.7M to $0.00Critical
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Improved: -12.6%
17.8M to 15.6MCritical
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
Changed: +110.0%
$668.0K to $1.4MCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +15.1%
$79.5M to $91.4MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Deteriorated: $17.4M wider
-$46.5M to -$63.9MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: -28.5%
$271.9M to $194.5MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +12.5%
$92.9M to $104.5MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +1.9 pts
85.6% to 87.5%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Aug 19, 2026 — read it.
Improved: turned negative
$126.6M to $0.00Critical
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Improved: +22.9%
$25.2M to $31.0MSignificant
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +23.1%
$22.0M to $27.1MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Deteriorated: $5.6M wider
-$16.0M to -$21.6MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: $6.6M wider
-$17.9M to -$24.5MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −6.2 pts
-63.4% to -69.6%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −7.9 pts
-71.1% to -79.0%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: $0.37 wider
-$1.16 to -$1.52Significant
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -28.3%
$228.7M to $164.0MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +3.8%
15.5M to 16.1MNotable
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Aug 19, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Deteriorated: $12.8M wider
-$8.8M to -$21.6MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: $13.5M wider
-$10.9M to -$24.5MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −39.5 pts
-30.1% to -69.6%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −41.4 pts
-37.6% to -79.0%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: $0.83 wider
-$0.69 to -$1.52Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +6.5%
$29.1M to $31.0MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +6.2%
$25.5M to $27.1MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Deteriorated: -11.5%
$185.4M to $164.0MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +1.5%
15.8M to 16.1MNotable
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 8.9% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
Trailing P/E is not meaningful because the latest trailing earnings are zero or negative. The price-to-book and price-to-sales figures below still provide reference points.
Some accounting patterns here resemble those found in companies that overstated earnings. This is a statistical flag, not evidence of wrongdoing — it is a prompt to read the filings closely.
| TTWOTAKE TWO INTERACTIVE SOFTWARE INC |
|---|
| 6.0/10 |
| 7/9 |
| 18.2% |
| -4.5% |
| — |
| 1.67x |
| RBLXRoblox Corp | 6.0/10 | 5/9 | 35.8% | -21.8% | — | 23.28x |
|---|
| Median of peers | 6.0/10 | — | 27.0% | -13.1% | — | 12.47x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Exercised stock options — 9,522 shares
Holds 65,529 shares after this filing.
Had shares withheld to cover taxes — 2,823 shares at $12.41 ($35.0K)
Holds 62,706 shares after this filing.
Exercised stock options — 19,048 shares
Holds 38,096 shares after this filing.
Exercised stock options — 90,576 shares
Holds 1,863,435 shares after this filing.
Had shares withheld to cover taxes — 35,642 shares at $12.39 ($441.6K)
Holds 1,827,793 shares after this filing.
Exercised stock options — 23,810 shares
Holds 1,851,603 shares after this filing.
Had shares withheld to cover taxes — 9,370 shares at $12.39 ($116.1K)
Holds 1,842,233 shares after this filing.
Exercised stock options — 20,525 shares
Holds 1,862,758 shares after this filing.
Had shares withheld to cover taxes — 8,077 shares at $12.39 ($100.1K)
Holds 1,854,681 shares after this filing.
Exercised stock options — 1,587 shares
Holds 54,066 shares after this filing.
Had shares withheld to cover taxes — 387 shares at $12.39 ($4.8K)
Holds 53,679 shares after this filing.
Exercised stock options — 3,078 shares
Holds 56,757 shares after this filing.
Had shares withheld to cover taxes — 750 shares at $12.39 ($9.3K)
Holds 56,007 shares after this filing.
Exercised stock options — 3,511 shares
Holds 14,043 shares after this filing.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Signed a material agreement · Completed an acquisition or disposal · Made a Regulation FD disclosure
Had a director or senior officer leave or join
Read the filingQuarterly report for Q2 FY2026
Revenue +22.9% · Operating margin −6.2 pts · Long-term debt turned negative — against Q2 FY2025
Read the filingReported another event
Read the filingPublished results
Read the filingReported another event
Read the filingMade a Regulation FD disclosure
Read the filingHeld a shareholder vote
Read the filingAmended its charter or changed its financial year
Read the filingMade a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q1 FY2026
Revenue +32.9% · Operating margin +40.6 pts · Operating income $6.7M narrower — against Q1 FY2025
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingProxy statement for a shareholder meeting
Read the filingReported another event
Read the filingAnnual report for FY2025
Revenue +12.5% · Operating margin −11.1 pts · Profit $23.6M wider — against FY2024
Read the filingSource: Exhibit 21 of the 10-K filed 2026-03-31. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
FIRY Sells Exit Games Stake for $55 Million in Cash, 22x the 2021 Vintage Average DPI
Yahoo Finance ·
FIRY Inc. Names Avenue Capital Chairman and CEO Marc Lasry to Board of Directors
Yahoo Finance ·
Israeli Court Says Papaya Gaming Should Improve Its Debt Settlement Proposal to Repay $730 Million to Skillz, a FIRY (NYSE: FIRY) Company, and Declines to Send It to a Creditor Vote
Yahoo Finance ·
Firy Inc (FIRY) (Q2 2026) Earnings Call Highlights: Razer Crosses $10M Revenue, Papaya Judgment ...
Yahoo Finance ·
Federal Court Orders Papaya Gaming to Pay $719 Million to Skillz Platform Inc., a FIRY (NYSE: FIRY) Company, Disgorging Its Unjust Profits From False Advertising
Yahoo Finance ·
Firy to Report 2026 Second Quarter Results on August 13, 2026 and Host a Conference Call and Webcast on August 14, 2026
Yahoo Finance ·
Online gaming company files Chapter 15 after $719M verdict
Yahoo Finance ·
FIRY to Redeem Remaining $49.7 Million of Notes, Completing Full Repayment of $300 Million Debt
Yahoo Finance ·
FIRY Reports Second Quarter 2026 Results
Yahoo Finance ·
Skillz Inc. Completes Rebrand to Firy Inc.; Class A Common Stock Now Trading on New York Stock Exchange Under "FIRY" Ticker Symbol
Yahoo Finance ·
Primary sources and further research