How comparing works here
How do I compare two companies?
Type the tickers into the box above — up to five at once. Every row is read from the companies' own annual filings, so a comparison shows the same measure computed the same way for each of them rather than whatever each company chose to highlight.
Can I compare an ETF with a stock?
Yes, and the table changes to suit. Two funds are compared on cost, income, spread and record, because revenue growth and debt mean nothing for a fund. A fund against a company shows only what both of them have.
Side by side
Compare
Put up to 4 companies, funds, commodities or coins next to each other — health, valuation, growth and performance.
Every row is computed the same way for every column, from each company's own annual filing, so a comparison is not a collection of whichever figures each of them chose to put in a press release. Funds are compared on what a fund is actually judged on: cost, income, spread and record.
Relative performance
Rebased so every symbol starts at 0%
Loading price history…
Side by side
Latest annual figures from each company's filings
| Metric | DMRCDigimarc Corp | GLOOGloo Holdings, Inc. | BLNDBlend Labs, Inc. | EXFYExpensify, Inc. | Median of the restexcluding DMRC |
|---|---|---|---|---|---|
| Type | Company | Company | Company | Company | |
| Price | $7.27▲ 0.07 (0.97%) | $2.96▼ 0.10 (3.27%) | $1.17▲ 0.06 (5.41%) | $2.59▲ 0.04 (1.57%) | |
| Health scoreComposite of profitability, growth, debt and accounting quality. | 2.0/10 | 4.0/10 | 3.3/10 | 3.3/10 | 3.3/10 |
| Market value | $159.2M | $280.1M | $299.6M | $239.0M | |
| Revenue | $33.9M | $94.7M | $123.6M | $142.1M | |
| Profit | -$32.3M | -$157.1M | -$6.8M | -$21.4M | |
| Revenue growthChange in sales versus the prior year. | -11.7% | 307.7% | 6.8% | 2.1% | 6.8% |
| Gross marginShare of sales left after the direct cost of producing them. | 61.6% | 24.4% | 73.8% | 50.3% | 50.3% |
| Operating marginShare of sales left after running the business, before interest and tax. | -97.2% | -114.3% | -17.6% | -12.7% | -17.6% |
| Profit marginProfit kept from each dollar of sales. | -95.3% | -166.0% | -5.5% | -15.1% | -15.1% |
| Free cash flow marginCash left after capital spending, as a share of sales. | -38.3% | -86.3% | -0.1% | 14.1% | -0.1% |
| Return on equityProfit against the owners' stake in the company. | -80.3% | -116.2% | 22.3% | -16.1% | -16.1% |
| Return on invested capital (approx.)Operating profit after tax against equity plus debt, less cash. Cash here excludes short-term investments, so this runs low for cash-rich companies. | -85.7% | -75.5% | — | -20.4% | -48.0% |
| P/E ratioPrice paid per dollar of annual profit. | — | — | — | — | — |
| EV / EBITDA (approx.)Market value plus debt less cash, against operating profit before depreciation. Cash excludes short-term investments, so this runs high for cash-rich companies. | — | — | — | — | — |
| Price to book | 3.96x | 2.07x | -9.83x | 1.80x | 1.80x |
| Debt to equityTotal liabilities compared with owners' stake. | 0.32x | 0.78x | -1.35x | 0.40x | 0.40x |
| Piotroski F-ScoreNine checks of financial strength. Higher is stronger. | 4/8 | 5/9 | 7/9 | 2/8 | 5.0 |
| Bankruptcy riskAltman Z-Score zone. | distress | distress | distress | safe |
How DMRC compares with the others
- DMRC's operating margin of -97.2% is lower than the median of the other companies selected (-17.6%).
- Its revenue grew more slowly than the median of the other companies selected: -11.7% against 6.8%.
- Its liabilities are lower relative to equity than the median of the other companies selected: 0.3x against 0.4x.
Measured against the other companies entered, from each one's latest annual filing. A difference describes the companies; it does not rank them.