How comparing works here
How do I compare two companies?
Type the tickers into the box above — up to five at once. Every row is read from the companies' own annual filings, so a comparison shows the same measure computed the same way for each of them rather than whatever each company chose to highlight.
Can I compare an ETF with a stock?
Yes, and the table changes to suit. Two funds are compared on cost, income, spread and record, because revenue growth and debt mean nothing for a fund. A fund against a company shows only what both of them have.
Side by side
Compare
Put up to 4 companies, funds, commodities or coins next to each other — health, valuation, growth and performance.
Every row is computed the same way for every column, from each company's own annual filing, so a comparison is not a collection of whichever figures each of them chose to put in a press release. Funds are compared on what a fund is actually judged on: cost, income, spread and record.
Relative performance
Rebased so every symbol starts at 0%
Loading price history…
Side by side
Latest annual figures from each company's filings
| Metric | BKSYBlackSky Technology Inc. | CRAICRA INTERNATIONAL, INC. | LZLEGALZOOM.COM, INC. | WLDNWilldan Group, Inc. | Median of the restexcluding BKSY |
|---|---|---|---|---|---|
| Type | Company | Company | Company | Company | |
| Price | $16.69▼ 0.66 (3.80%) | $200.94▲ 17.58 (9.59%) | $7.12▲ 0.52 (7.88%) | $72.06▼ 0.74 (1.02%) | |
| Health scoreComposite of profitability, growth, debt and accounting quality. | 3.3/10 | 6.0/10 | 4.7/10 | 8.7/10 | 6.0/10 |
| Market value | $599.7M | $1.32B | $1.26B | $1.06B | |
| Revenue | $106.6M | $751.6M | $756.0M | $681.6M | |
| Profit | -$70.3M | $54.8M | $15.4M | $52.6M | |
| Revenue growthChange in sales versus the prior year. | 4.4% | 9.3% | 10.9% | 20.5% | 10.9% |
| Gross marginShare of sales left after the direct cost of producing them. | — | 30.9% | 65.9% | 37.5% | 37.5% |
| Operating marginShare of sales left after running the business, before interest and tax. | -44.0% | 11.1% | 3.3% | 6.5% | 6.5% |
| Profit marginProfit kept from each dollar of sales. | -65.9% | 7.3% | 2.0% | 7.7% | 7.3% |
| Free cash flow marginCash left after capital spending, as a share of sales. | — | 2.5% | 19.6% | 10.4% | 10.4% |
| Return on equityProfit against the owners' stake in the company. | -74.1% | 25.6% | 9.0% | 17.2% | 17.2% |
| Return on invested capital (approx.)Operating profit after tax against equity plus debt, less cash. Cash here excludes short-term investments, so this runs low for cash-rich companies. | -14.6% | 30.4% | — | 12.1% | 21.3% |
| P/E ratioPrice paid per dollar of annual profit. | — | 24.02x | 81.98x | 20.24x | 24.02x |
| EV / EBITDA (approx.)Market value plus debt less cash, against operating profit before depreciation. Cash excludes short-term investments, so this runs high for cash-rich companies. | — | — | — | 16.65x | 16.65x |
| Price to book | 6.32x | 6.16x | 7.36x | 3.49x | 6.16x |
| Debt to equityTotal liabilities compared with owners' stake. | 3.07x | 1.94x | 1.98x | 0.79x | 1.94x |
| Piotroski F-ScoreNine checks of financial strength. Higher is stronger. | 1/8 | 5/8 | 5/8 | 7/9 | 5.0 |
| Bankruptcy riskAltman Z-Score zone. | distress | grey | distress | safe |
How BKSY compares with the others
- BKSY's operating margin of -44.0% is lower than the median of the other companies selected (6.5%).
- Its revenue grew more slowly than the median of the other companies selected: 4.4% against 10.9%.
- It has no P/E to set against theirs, because it did not make a profit.
- Its liabilities are higher relative to equity than the median of the other companies selected: 3.1x against 1.9x.
Measured against the other companies entered, from each one's latest annual filing. A difference describes the companies; it does not rank them.